| 2012 BASIC COST PER FISH CALCULATOR: (Something you didn't want to know.) | ||||||||||||||||||
| Update the fields in blue and it will automatically calculate. If you think of something else use the add item to insert it. | ||||||||||||||||||
| Cost = What it cost - Years = years you've had it. | ||||||||||||||||||
| Fields in black are locked. | ||||||||||||||||||
| (--- | Al | ---) | (--- | Augie | ---) | (--- | Chester | ---) | (--- | Mike | ---) | |||||||
| Cost | Years | Annual | Cost | Years | Annual | Cost | Years | Annual | Cost | Years | Annual | |||||||
| Rod | $30.00 | 2 | $15.00 | $375.00 | 25 | $15.00 | $150.00 | 5 | $30.00 | $45.00 | 1 | $45.00 | ||||||
| Reel/Line | $40.00 | 2 | $20.00 | $220.00 | 25 | $8.80 | $50.00 | 5 | $10.00 | $45.00 | 1 | $45.00 | ||||||
| Leader/Tiplet | $21.00 | 1 | $21.00 | $500.00 | 25 | $20.00 | $100.00 | 5 | $20.00 | $0.00 | 1 | $0.00 | ||||||
| Waders/Boots | $110.00 | 1 | $110.00 | $189.00 | 25 | $7.56 | $175.00 | 5 | $35.00 | $60.00 | 1 | $60.00 | ||||||
| Vest | $20.00 | 2 | $10.00 | $60.00 | 12 | $5.00 | $40.00 | 4 | $10.00 | $50.00 | 1 | $50.00 | ||||||
| Gizmos | $11.00 | 1 | $11.00 | $0.00 | 1 | $0.00 | $100.00 | 5 | $20.00 | $0.00 | 1 | $0.00 | ||||||
| Fly box | $30.00 | 1 | $30.00 | $12.99 | 25 | $0.52 | $100.00 | 5 | $20.00 | $15.00 | 1 | $15.00 | ||||||
| Flies | $50.00 | 1 | $50.00 | $447.89 | 25 | $17.92 | $200.00 | 5 | $40.00 | $60.00 | 1 | $60.00 | ||||||
| Fly floatant | $5.95 | 2 | $2.98 | $6.99 | 2 | $3.50 | $0.00 | 1 | $0.00 | $2.00 | 1 | $2.00 | ||||||
| Wading staff | $10.00 | 2 | $5.00 | $90.00 | 1 | $90.00 | $20.00 | 4 | $5.00 | $15.00 | 1 | $15.00 | ||||||
| Net | $15.00 | 2 | $7.50 | $50.00 | 1 | $50.00 | $77.00 | 5 | $15.40 | $20.00 | 1 | $20.00 | ||||||
| Net magnet | $15.00 | 2 | $7.50 | $15.00 | 2 | $7.50 | $15.00 | 5 | $3.00 | $15.00 | 1 | $15.00 | ||||||
| Stream thermometer | $0.00 | 1 | $0.00 | $10.00 | 9 | $1.11 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Long underwear | $0.00 | 1 | $0.00 | $80.00 | 11 | $7.27 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Drink bag | $0.00 | 1 | $0.00 | $5.99 | 13 | $0.46 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Camera | $50.00 | 1 | $50.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Orvis book | $25.95 | 2 | $12.98 | $15.00 | 22 | $0.68 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Walkie talkies | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $50.00 | 1 | $50.00 | ||||||
| I-Phone apps | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $10.00 | 1 | $10.00 | ||||||
| Hat eyes | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $20.00 | 1 | $20.00 | ||||||
| Ridiculous fishing hat | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Fly Fishing Show | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $60.00 | 1 | $60.00 | $0.00 | 1 | $0.00 | ||||||
| Float tube | $180.00 | 1 | $180.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | 1 | $0.00 | ||||||
| Frying Pan | $190.00 | 1 | $190.00 | $190.00 | 1 | $190.00 | $190.00 | 1 | $190.00 | $190.00 | 1 | $190.00 | ||||||
| Lunch ($13.00 X Trips) | $13.00 | 26 | $338.50 | $13.00 | 27 | $351.48 | $13.00 | 18 | $234.72 | $13.00 | 16 | $208.81 | ||||||
| Total Cost | $1,061.45 | $776.80 | $693.12 | $805.81 | ||||||||||||||
| Number of Fish Caught | 79 | 80 | 18 | 17 | ||||||||||||||
| Cost per fish | $13.44 | $9.71 | $38.51 | $47.40 | ||||||||||||||
| Cost per pound @ 3/4 lb per fish | $17.87 | $12.91 | $51.21 | $63.04 | ||||||||||||||
| Fun factor | ||||||||||||||||||
| Assuming a trip is average 8 hours (3.0 hr drive - 4 hr fish - 1 hr lunch) | ||||||||||||||||||
| # Trips (excluding Frying Pan) | 25 | 26 | 17 | 15 | ||||||||||||||
| Cost per fun trip | $34.86 | $22.57 | $29.60 | $41.05 | ||||||||||||||
| Cost per hour of fun | $4.36 | $2.82 | $3.70 | $5.13 | ||||||||||||||
| Adjusted and balanced | ||||||||||||||||||
| Adjusted Total cost (no tube/show) | $881.45 | $776.80 | $633.12 | $805.81 | ||||||||||||||
| Cost per trip If we all took 27 trips | $32.65 | $28.77 | $23.45 | $29.84 | ||||||||||||||